=============
Page 1 of 1
=============

First Quarter 2001

  ENRON CORP.
Table 2a - Results by Segment
(Unaudited: in millions, except per share amounts)

IBIT:
Transportation and Distribution:
  Transportation Services
Portland General
Wholesale Services
Retail Energy Services
Broadband Services
Corporate and Other
IBIT
Interest and Related Charges, net
Dividends on Preferred Securities
of Subsidiaries
Minority Interests
Income Tax Expense
Net Income Before Cumulative Accounting Change
Cumulative Effect of Accounting Change, net of tax
Net Income
Preferred Dividends (a):
Second Preferred Stock
Series B Preferred Stock
Earnings on Common Stock

Average Number of Shares Used:
Basic
  Diluted

Earnings per Common Share:
Basic
  Diluted

  Non-
Recurring Recurring Total

$ 133	$	$	133
60			60
755			755
40			40
(35)			(35)
(158)			(158)
795	-		795
201			201
18			18
40			40
130			130
406	-		406
-	19		19
406	19		425
4			4
16			16
$ 386	$ 19	$	405
			
			751.5
871.6	871.6		871.6
			
		$	0.54
$ 0.47	$ 0.02	$	0.49

(a) The Second Preferred Stock and the Series B Preferred Stock are both dilutive in the first quarter of 2001.

EXH010-01307